|
|
|

Online Resources Posts Third Quarter Results
Consolidated Statements of Operations
(In thousands, except per share data)
(Unaudited)
| |
THREE MONTHS ENDED
SEPTEMBER 30, 2005 (restated) |
NINE MONTHS ENDED
SEPTEMBER 30, 2005 (restated) |
| |
2005 |
2004 |
2005 |
2004 |
| Revenues: |
| Account Presentation services |
$ 1,899 |
$ 728 |
$ 6,924 |
$ 2,290 |
| Payment Services |
8,972 |
7,349 |
26,110 |
20,476 |
| Relationship Management Services |
1,850 |
2,017 |
5,808 |
5,881 |
| Professional Services and Other |
2,571 |
953 |
5,892 |
2,236 |
| Total Revenues |
15,292 |
11,047 |
44,734 |
30,883 |
| Expenses: |
| Cost of Revenues |
6,072 |
4,396 |
18,076 |
13,393 |
| Gross Profit |
9,220 |
6,651 |
26,658 |
17,490 |
| General and Administrative |
3,413 |
2,083 |
9,960 |
6,281 |
| Selling and Marketing |
2,600 |
1,748 |
7,567 |
5,399 |
| System and Development |
1,196 |
1,025 |
3,494 |
2,839 |
| Total Expenses |
7,209 |
4,856 |
21,021 |
14,519 |
| Income from Operations |
2,011 |
1,795 |
5,637 |
2,971 |
| Other income |
| Interest Income |
430 |
70 |
781 |
119 |
| Interest Expense |
- |
- |
(10) |
- |
| Total Other Income |
430 |
70 |
771 |
119 |
| Income Before Taxes |
2,441 |
1,865 |
6,408 |
3,090 |
| Income Tax Provision |
78 |
53 |
273 |
71 |
| Net Income |
$ 2,363 |
$ 1,812 |
$ 6,135 |
$ 3,019 |
| Net Income Per Share: |
| Basic |
$ 0.09 |
$ 0.10 |
$ 0.27 |
$ 0.17 |
| Diluted |
$ 0.09 |
$0.09 |
$ 0.24 |
$ 0.15 |
| Shares used in calculation of
Net Income Per Share: |
| Basic |
25,018 |
18,128 |
22,864 |
18,007 |
| Diluted |
27,322 |
20,032 |
25,209 |
20,057 |
| Reconciliation of Net Income
to EBITDA (See Note 1): |
| Net Income |
$ 2,363 |
$ 1,812 |
$ 6,135 |
$ 3,019 |
| Depreciation and amortization |
1,520 |
838 |
4,316 |
2,767 |
| Other Income |
(430) |
(70) |
(771) |
(119) |
| Income Tax Provision |
78 |
53 |
273 |
71 |
| EBITDA1 |
$ 3,531 |
$ 2,633 |
$ 9,953 |
$ 5,738 |
|
1. EBITDA represents earnings before interest, taxes, depreciation and
amortization.
Back
Media Contact: Beth Halloran,
Director, Corporate Communications
Online Resources Corporation
703.653.2248
bhalloran@orcc.com
Investor Contact: Catherine Graham,
EVP & Chief Financial Officer
703.653.3155
cgraham@orcc.com
|
|
|